猫咪社区

Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation

v3.23.2
Stock-Based Compensation
6 Months Ended
Jun. 30, 2023
Stock-Based Compensation

(3)听听听Stock-Based Compensation

猫咪社区 grants, to certain of its directors, employees and employees of its subsidiaries, restricted stock, restricted stock units (鈥淩SUs鈥) and stock options to purchase shares of its common stock (collectively, "Awards"). The Company measures the cost of employee services received in exchange for an equity classified Award (such as stock options and restricted stock) based on the grant-date fair value (鈥淕DFV鈥) of the Award, and recognizes that cost over the period during which the employee is required to provide service (usually the vesting period of the Award). The Company measures the cost of employee services received in exchange for a liability classified Award based on the current fair value of the Award, and remeasures the fair value of the Award at each reporting date.

Included in the accompanying condensed consolidated statements of operations are the following amounts of stock-based compensation, as discussed below:

Three months ended

Six months ended

June 30,

June 30,

听听听听

2023

听听听听

2022

听听听听

2023

听听听听

2022

amounts听in听millions

Cost of Sirius XM Holdings services:

Programming and content

$

8

8

15

16

Customer service and billing

2

2

3

3

Other

1

2

2

3

Other operating expense

11

9

22

17

Selling, general and administrative

32

36

68

73

$

54

57

110

112

猫咪社区鈥擥rants of Awards

Options granted during the six months ended June 30, 2023 are summarized as follows:

Six Months Ended

June 30, 2023

Options

Weighted

granted

average

(000's)

GDFV

Series C 猫咪社区 SiriusXM common stock, 猫咪社区 employees and directors (1)

19

$

8.98

Series听C 猫咪社区 SiriusXM common stock, 猫咪社区 CEO (2)

370

$

10.34

Series听C 猫咪社区 Formula One common stock, 猫咪社区 employees and directors (1)

8

$

28.17

Series听C 猫咪社区 Formula One common stock, Formula 1 employees (3)

71

$

30.70

Series C 猫咪社区 Braves common stock, 猫咪社区 employees and directors (1)

3

$

14.24

(1) Grants vest between two and three years.
(2) Grant cliff vests on December 29, 2023. Grant was made in connection with the CEO鈥檚 employment agreement.
(3) Grant vests in equal quarterly installments over 2023.

The Company did not grant any options to purchase Series A or Series B 猫咪社区 SiriusXM, 猫咪社区 Braves or 猫咪社区 Formula One common stock during the six months ended June 30, 2023.

Also during the six months ended June 30, 2023, the Company granted 31 thousand and 81 thousand performance-based RSUs of Series C common stock of 猫咪社区 Braves and 猫咪社区 Formula One, respectively, to our CEO. 听The RSUs had a GDFV of $34.44 per share and $75.12 per share, respectively, and cliff vest one year from the month of grant, subject to the satisfaction of certain performance objectives. Performance objectives, which are subjective, are considered in determining the timing and amount of compensation expense recognized. When the satisfaction of the performance objectives becomes probable, the Company records compensation expense. The probability of satisfying the performance objectives is assessed at the end of each reporting period.

猫咪社区 calculates the GDFV for all of its equity classified options and the subsequent remeasurement of its liability classified options using the Black-Scholes Model. 猫咪社区 estimates the expected term of the options based on historical exercise and forfeiture data. The volatility used in the calculation for options is based on the historical volatility of 猫咪社区 common stock and the implied volatility of publicly traded 猫咪社区 options. 猫咪社区 uses a zero dividend rate and the risk-free rate for Treasury Bonds with a term similar to that of the subject options.

猫咪社区鈥擮utstanding Awards

The following tables present the number and weighted average exercise price ("WAEP") of options to purchase 猫咪社区 common stock granted to certain officers, employees and directors of the Company, as well as the weighted average remaining life and aggregate intrinsic value of the options. 听

猫咪社区 SiriusXM

Series听C

听听听听

听听听听

听听听听

听听听听

Weighted

听听听听

Aggregate

average

intrinsic

猫咪社区

remaining

value

options听(000's)

WAEP

life

(millions)

Outstanding at January听1, 2023

6,862

$

39.83

Granted

389

$

31.03

Exercised

(213)

$

32.61

Forfeited/Cancelled

(1,242)

$

31.30

Outstanding at June 30, 2023

5,796

$

41.34

3.3

years

$

1

Exercisable at June 30, 2023

3,467

$

40.62

2.5

years

$

猫咪社区 Braves

Series听C

听听听听

听听听听

听听听听

听听听听

Weighted

听听听听

Aggregate

average

intrinsic

猫咪社区

remaining

value

options听(000's)

WAEP

life

(millions)

Outstanding at January听1, 2023

3,108

$

26.17

Granted

3

$

37.50

Exercised

(151)

$

18.42

Forfeited/Cancelled

(4)

$

22.75

Outstanding at June 30, 2023

2,956

$

26.59

4.1

years

$

39

Exercisable at June 30, 2023

1,356

$

25.69

3.9

years

$

19

猫咪社区 Formula One

Series听C

听听听听

听听听听

听听听听

听听听听

Weighted

听听听听

Aggregate

average

intrinsic

猫咪社区

remaining

value

options听(000's)

WAEP

life

(millions)

Outstanding at January听1, 2023

7,086

$

36.18

Granted

79

$

74.61

Exercised

(863)

$

30.23

Forfeited/Cancelled

$

Outstanding at June 30, 2023

6,302

$

37.48

3.5

years

$

238

Exercisable at June 30, 2023

4,832