Stock-Based Compensation (Tables)
|
3 Months Ended |
Mar. 31, 2022 |
|---|
| Schedule of Stock-Based Compensation Allocation of Expense |
​
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
Three months ended |
​ |
​ |
​ |
March 31, |
​ |
​ |
ÌýÌýÌýÌý |
2022 |
ÌýÌýÌýÌý |
2021 |
Ìý |
|
​ |
​ |
amountsÌýinÌýmillions |
​ |
Cost of Sirius XM Holdings services: |
​ |
​ |
​ |
​ |
​ |
​ |
Programming and content |
​ |
$ |
8 |
Ìý |
8 |
​ |
Customer service and billing |
​ |
Ìý |
1 |
Ìý |
1 |
​ |
Other |
​ |
Ìý |
1 |
Ìý |
1 |
​ |
Other operating expense |
​ |
Ìý |
8 |
Ìý |
10 |
​ |
Selling, general and administrative |
​ |
Ìý |
37 |
Ìý |
43 |
​ |
​ |
​ |
$ |
55 |
Ìý |
63 |
​ |
|
| Schedule of options granted and weighted average grant date fair value |
​
|
|
|
|
|
|
​ |
Three Months Ended |
​ |
​ |
March 31, 2022 |
​ |
​ |
Options |
​ |
Weighted |
​ |
​ |
granted |
​ |
average |
​ |
​ |
(000's) |
​ |
GDFV |
​ |
SeriesÌýC èßäÉçÇø SiriusXM common stock, èßäÉçÇø CEO (1) |
212 |
​ |
$ |
14.45 |
​ |
SeriesÌýC èßäÉçÇø Formula One common stock, èßäÉçÇø CEO (1) |
181 |
​ |
$ |
21.31 |
​ |
SeriesÌýC èßäÉçÇø Formula One common stock, Formula 1 employees (2) |
86 |
​ |
$ |
21.31 |
​ |
SeriesÌýC èßäÉçÇø Braves common stock, èßäÉçÇø CEO (1) |
95 |
​ |
$ |
9.16 |
​ |
|
(1) |
Grants cliff vest on December 30, 2022. Grants were made in connection with the CEO’s employment agreement. |
|
(2) |
Grants vest in equal quarterly installments over 2022. |
|
| èßäÉçÇø SiriusXM Group |
Ìý
|
| Schedule Of Outstanding Options To Purchase èßäÉçÇø Common Stock |
​
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
SeriesÌýC |
​ |
​ |
ÌýÌýÌýÌý |
ÌýÌýÌýÌý |
ÌýÌýÌýÌý |
​ |
ÌýÌýÌýÌý |
Weighted |
ÌýÌýÌýÌý |
Aggregate |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
average |
​ |
intrinsic |
​ |
​ |
​ |
èßäÉçÇø |
​ |
​ |
​ |
remaining |
​ |
value |
​ |
​ |
​ |
AwardsÌý(000's) |
​ |
WAEP |
​ |
life |
​ |
(millions) |
​ |
Outstanding at JanuaryÌý1, 2022 |
Ìý |
7,369 |
​ |
$ |
38.79 |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
Granted |
Ìý |
212 |
​ |
$ |
44.80 |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
Exercised |
Ìý |
(423) |
​ |
$ |
31.27 |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
Forfeited/Cancelled |
​ |
— |
​ |
$ |
— |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
Outstanding at March 31, 2022 |
Ìý |
7,158 |
​ |
$ |
39.41 |
​ |
3.5 |
years |
​ |
$ |
47 |
​ |
Exercisable at March 31, 2022 |
Ìý |
4,789 |
​ |
$ |
36.84 |
Ìý |
2.5 |
years |
​ |
$ |
43 |
​ |
|
| Formula One Group |
Ìý
|
| Schedule Of Outstanding Options To Purchase èßäÉçÇø Common Stock |
​
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
SeriesÌýC |
​ |
​ |
ÌýÌýÌýÌý |
ÌýÌýÌýÌý |
ÌýÌýÌýÌý |
​ |
ÌýÌýÌýÌý |
Weighted |
ÌýÌýÌýÌý |
Aggregate |
​ |
​ |
​ |
​ |
​ |
​ |
​ |
average |
​ |
intrinsic |
​ |
​ |
​ |
èßäÉçÇø |
​ |
​ |
​ |
remaining |
​ |
value |
​ |
​ |
​ |
AwardsÌý(000's) |
​ |
WAEP |
​ |
life |
​ |
(millions) |
​</ | |