èßäÉçÇø

Quarterly report pursuant to Section 13 or 15(d)

Long-Term Debt

v3.24.2.u1
Long-Term Debt
6 Months Ended
Jun. 30, 2024
Long-Term Debt Ìý
Long-Term Debt

(7)ÌýLong-Term Debt

Debt is summarized as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

Outstanding

​

CarryingÌývalue

​

​

ÌýÌýÌýÌý

Principal

ÌýÌýÌýÌý

June 30,

ÌýÌýÌýÌý

December 31,

Ìý

​

​

June 30, 2024

​

2024

​

2023

​

​

​

amountsÌýinÌýmillions

​

èßäÉçÇø SiriusXM Group

​

​

​

​

​

​

​

​

​

Corporate level notes and loans:

​

​

​

​

​

​

​

​

​

3.75% Convertible Senior Notes due 2028 (1)

​

​

575

​

​

601

​

688

​

2.75% Exchangeable Senior Debentures due 2049 (1)

​

​

585

​

​

581

​

574

​

Sirius XM Holdings Margin Loan

​

​

595

Ìý

​

595

Ìý

695

​

Subsidiary notes and loans:

​

​

​

​

​

​

​

​

​

SiriusXM 3.125% Senior Notes due 2026

​

​

1,000

​

​

995

​

994

​

SiriusXM 5.0% Senior Notes due 2027

​

​

1,500

​

​

1,495

​

1,494

​

SiriusXM 4.0% Senior Notes due 2028

​

​

2,000

​

​

1,986

​

1,985

​

SiriusXM 5.50% Senior Notes due 2029

​

​

1,250

​

​

1,242

​

1,241

​

SiriusXM 4.125% Senior Notes due 2030

​

​

1,500

​

​

1,489

​

1,488

​

SiriusXM 3.875% Senior Notes due 2031

​

​

1,500

​

​

1,487

​

1,487

​

SiriusXM Senior Secured Revolving Credit Facility

​

Ìý

350

Ìý

​

350

Ìý

—

​

SiriusXM Incremental Term Loan

​

​

—

​

​

—

​

500

​

Deferred financing costs

​

​

​

​

​

(8)

​

(9)

​

Total èßäÉçÇø SiriusXM Group

​

​

10,855

​

​

10,813

​

11,137

​

Formula One Group

​

​

​

​

​

​

​

​

​

Corporate level notes and loans:

​

​

​

​

​

​

​

​

​

2.25% Convertible Senior Notes due 2027 (1)

​

​

475

​

​

503

​

480

​

Other

​

​

56

​

​

56

​

58

​

Subsidiary notes and loans:

​

​

​

​

​

​

​

​

​

Formula 1 Senior Loan Facilities

​

​

2,389

​

​

2,361

​

2,377

​

Deferred financing costs

​

​